|

The following is the room rate income projections for Return On Investment (ROI)
|
50 USD PER NIGHT PER ROOM |
|
Low Season May-June/Sept.-Oct. |
$ = 33 ฿ |
€ = 48 ฿ |
£ = 65 ฿ |
฿ |
|
25% Occupancy pcm |
375 |
258 |
190 |
12,375 |
|
25% Occupancy pa |
4,500 |
3,094 |
2,285 |
148,500 |
|
50% Occupancy pcm |
750 |
516 |
381 |
24,750 |
|
50% Occupancy pa |
9,000 |
6,256 |
4,569 |
297,000 |
|
100% Occupancy pcm |
1,500 |
1,031 |
762 |
49,500 |
|
100% Occupancy pa |
18,000 |
12,512 |
9,138 |
594,000 |
|
75 USD PER NIGHT PER ROOM |
|
High Season
|
$ |
€ |
£ |
฿ |
|
25% Occupancy pcm |
562 |
387 |
286 |
18,562 |
|
25% Occupancy pa |
6,750 |
4,641 |
3,427 |
222,750 |
|
50% Occupancy pcm |
1,125 |
773 |
571 |
37,125 |
|
50% Occupancy pa |
13,500 |
9,281 |
6,854 |
445,500 |
|
100% Occupancy pcm |
2,250 |
1,547 |
1,142 |
74,250 |
|
100% Occupancy pa |
27,000 |
18,563 |
13,708 |
891,000 |
* Projected rates are not guaranteed.
* They are based upon localised room rates of either parallel or below the standard of the Resort Hotel Country Club, with similar or no facilities.
* PLEASE NOTE EXCHANGE RATES VARY DAILY *
|